Chesapeake Investment Report
CHK: 05/10/2007
Current
Price: @ US $33.91
Chesapeake
Energy is a leading independent natural gas producer in the US.
The company focuses on the Mid-Continent region, east of the Rockies, with an emphasis on unconventional plays. Currently, the company ranks 6th
in U.S. natural gas production among all companies, including the big oil
companies (recently passed Exxon-Mobil) and currently has a booked reserve life
of 14.5 years.
Risks
- Standard risks regarding oil
and gas companies:
- Exploration risk – looking for
new assets requires heavy capital investment and carries the risk of
hitting a dry hole
- Production may not match
booked reserves
- Costs to produce oil/gas may
rise more than expected
- Oil and gas prices are
volatile (though Chesapeake
is an aggressive hedger and less vulnerable than most peers).
- Government and environmental
risks, etc. etc.
- Highly leveraged by industry
standards. The company is extremely
active with acquisitions and drilling, both of which are expensive. CapEx has
exceeded operating cash flow for the last 5 years. As a result, the company’s current ratio
is 0.56 as of 03/31/2007
(current assets to current liabilities)
- Chesapeake has current liabilities of US $2.2 billion but
only US $1.2 bil to pay these obligations.
- Company did not break out the
hedge portions of the current assets/liabilities for Q1 2007 but as of
year-end 2006, excluding hedges, current ratio
was 0.51 as opposed to 0.62 with hedges.
- Chesapeake also carries around US $1 billion in liabilities
off the balance sheet covering transportation,
drilling, new rig and compressor costs.
- About US $400 - $500 of this
is “current” (due 2007).
- So current liabilities is
closer to $2.6 billion.
- Company has a history of
diluting shareholder equity, most recently announcing a US$ 1 billion
convertible notes offering on 05/08/2007 which would be 3.2% dilutive if
fully converted at a price of $51.50.
- From FY 2005 to FY 2006, basic
shares increased ~24%. Fully
diluted, shares outstanding increased over 25%
- This year-over-year (YOY)
increase does not include the 4.125% preferred stock outstanding prior to
conversion (equal to another roughly 2.5% dilution)
- Chesapeake is arguably the most active hedger in the
industry with natural gas swaps and collars in place for over half of
anticipated production in 2007 & 2008. We agree with Chesapeake that natural gas is in an era
of structurally higher valuation but that doesn’t mean we can predict
pricing in the near future. If
natural gas prices were to rise or if a major hurricane was to hit the U.S., Chesapeake
would largely miss out on these possible profits.
- While the company realized an
additional US $1.2 billion last year in hedging gains, it realized losses
of US $402 and $155 million in 2005 and 2004.
- Management risk – Chesapeake’s CEO and
co-founder, Aubrey McClendon, is widely recognized as one of the best in
the business. The company may be
adversely affected if he was to leave.
Upside:
- Chesapeake has massive asset growth potential. They currently have 9.4 tcfe of proved reserves and a
reserve life of 14.5 years.
- Risked unproved reserves added
an additional 18.5 tcfe
- Unrisked unproved totals 73 tcfe
- 26,000 drill-sites inventory
(10 year backlog)
- Company traditionally
conservative in reserves & production estimates.
- SEC definition of reserves is
limiting as it pertains to unconventional plays, which Chesapeake specializes in.
- Company is the most active
driller in the U.S.,
responsible for 13% of all land drilling activity.
- In-house drilling and trucking
segment lowers costs by 25% according to mgmt estimates for
company-operated wells.
- Able to negotiate better rates
as evidenced by the letter sent to drilling contractors in early 2007.
- They receive drilling data for
15% of all activity east of the Rockies,
which is the only area they are interested in.
- Developed expertise in shale
drilling from Barnett experience which may be applied to other areas such
as Fayetteville
play.
- As a result of all this, the
company has a success drill rate of 99% for owner-operated rigs, 98%
otherwise.
- Reserve replacement rate of
348% of production in 2006.
- Projected production growth
of 14-18% in 2007 when other companies are having trouble maintaining
production
- Future growth will come mostly
from drilling which is cheaper than acquisitions.
- Hedging program allows company
to predict and ensure future cash flows and ensure capital
investment.
- Assets are geographically
concentrated in a stable political state and all of them onshore, reducing
political and weather risk.
- Focus on unconventional plays reduces
exploration risks (even if engineering risks remain).
- In-house drilling segment with
a fleet of 81 rigs by mid-2007 would rank it as the 6th largest
U.S.
drilling contractor if it were a separate company.
- Management estimates that
income from the drilling segment would be around US $200 million
annualized if recognized on income sheet
- Operational cash flow of over
US $4 billion in 2006 as well as ample assets suggests that any short-term
funding issues can be managed effectively.
- Management insight on the
industry and ability to foresee trends is proven and second-to-none.
- Aggressive acquisition,
drilling and 3-D seismic data programs have led to robust asset growth and
extensive exploration backlog.
- Acquisition and production
costs are in-line with industry norms despite their aggressiveness.
Competitors
I reviewed the following industry competitors (as compared
to Chesapeake):
1. Devon Energy – attractively valued but
paying more for revenues; more balanced gas/oil portfolio
a. Pros
i.
Barnett
Shale holdings rivals or surpasses Chesapeake’s
and should provide stable reserves replacement for years
ii.
Slightly
higher net margins
iii.
More
exposure to oil
b. Cons
i.
Growth
primarily through acquisitions ($5.5 billion in goodwill)
ii.
Riskier
exploration plays (10,000 feet deepwater Jack project, Brazilian offshore,
etc).
iii.
Jackfish
oil sands project in Alberta
subject to oil sands difficulties (higher costs, nat.
gas and water shortages, etc)
iv.
Lower
ROIC than peers
v.
Production
was down 4.3% in 2006
2. EOG Resources – low cost producer in
the industry; trades at a premium as measured by P/E ratio
a. Pros
i.
Shuns
acquisitions, focusing entirely on drilling for growth
ii.
Has
some Barnett exposure
iii.
Extremely
cost-conscious and fiscally conservative
b. Cons
i.
Not
attractively priced
ii.
Position
in the Rockies may not be as economical due to
infrastructure and government challenges
3. Anadarko Petroleum – most
aggressively leveraged as well as risky plays
a. Pros
i.
Have
grown reserves faster than production for each of the last 25 years
ii.
Considering
spinning off some assets as a Master Limited Partnership (MLP)
iii.
Highest
net margins of the companies I looked at
b. Cons
i.
Debt-to-capital:
67% high for the industry
ii.
Has
leveraged future growth to deepwater Gulf of Mexico and Rockies
iii.
Risky
in both operational sense and capital structure sense.
4. EnCana – refocused on Canadian oil sands
projects and North American natural gas
a. Pros
i.
Huge
gas wells drilled in the Deep Bossier region of TX
ii.
Partnering
with ConocoPhillips in the oil sands play
b. Cons
i.
Oil
sands subject to significant cost overruns
ii.
Rockies exposure not ideal
Management:
- Integrity: B+. Aubrey McClendon,
CEO: Chesapeake
management is very straightforward about their strategy, operations and
assumptions as it pertains to running their business. They release extensive material to help
investors understand the company.
McClendon’s experience in the business runs over 2 decades and they
obviously have the pulse of the industry.
My only disappointment with them is on the day of the Q1 conference
call, McClendon went out of his way to dispel any rumors of equity
dilution and then a few days later, the company announces a $1 billion
convertible notes offering. While
he might have been true to the letter of the word, so to speak, as these
notes will not affect financial results until they are converted, the
essence is that possible diluted shares outstanding is now increased and
it seems, at the very least, a Clintonian truth
and somewhat dishonest in spirit.
- Past Performance: A-. Chesapeake was founded
in 1989 and has been through the peaks and troughs that are a key mark of
the energy industry. The company
was pushed to brink in the late 1990’s due to risky exploration plays as
well as disastrous price collapses in oil and gas. The fact that the company was able to
recognize a structural change in the industry (peak production in natural
gas), define a strategy to bring the company back and then execute for the
last 7 years is proof that McClendon and his team can deliver through good
times and bad.
The
Reasoning:
Chesapeake Energy has positioned itself at the forefront of
the natural gas industry in the U.S.
at a critical juncture in history. U.S.
oil production peaked over 30 years ago and domestic natural gas production is
probably peaking sometime this decade. Additionally, the world grapples with
the question of global warming and carbon emissions and natural gas is the
cleanest burning fossil fuel available.
So how lucky is it that within a few years, Chesapeake might possibly become the largest
producer of natural gas in the country?
Well, maybe luck is where preparation and insight meets
opportunity. If so, it is quite lucky
that the best management in the business had the insight to acquire the land,
the people, its own drilling rigs and the geological data necessary to build
such a promising position.
Ultimately, an investment in Chesapeake represents a belief that the
energy markets will stay strong for some time.
The days of cheap oil are probably over and while natural gas may be more
volatile, eventually the market will realize that natural gas is more valuable
than currently priced now.
Obviously, Chesapeake
feels this is the case and they’ve begged, borrowed and stolen every penny they
can get their hands on to make this play.
As a result, the biggest risks in this investment are the tendency to
dilute shareholders’ holdings and the possibility that adverse business
conditions may affect short-term operations as their current ratio is not
ideal. However, these risks can be managed:
management has large shareholdings (McClendon regularly buys hundreds of
thousands of shares with his own money on the open market) so shareholder
dilution is not care-free for them.
Hedging future production, debt facilities, possible sales of assets and
yes, equity or notes offerings can mitigate any short-term funding issues. Management has stated that the resource
acquisition phase is now over and they are shifting into resource conversion
(monetization). As such, we expect that
capital investment will ease, cash flows will increase and the balance sheet
should strengthen. We’ll keep a close
watch on how this next phase plays out.
In the meantime, what did they get for all this money
they’ve spent?
·
A
large portfolio of natural gas assets that are inherently less risky than other
plays such as off-shore plays or land located in political shaky
countries.
·
A
huge catalog of 3-D seismic and drilling data to help target future exploration
targets.
·
Synergized
operations with their own rigs and trucking operation working within a
concentrated region.
·
A
large talent pool in an industry strapped for people (Chesapeake nearly doubled their workforce last
year, going from 3,000 to 4,900 employees).
The upside is huge.
Natural gas is inherently a local market as it’s not easily
transported. Liquefied natural gas (LNG)
imports may supplement domestic production but will not smother it. The supply-demand dynamic is favorable as more
activity is needed to maintain supply while demand is steadily increasing. In a recent conference call, McClendon stated
that he no longer feels that natural gas supply will decline precipitously as
he misunderstood the nature of reserves.
However, the majority of future production will come from unconventional
plays such as shale, which will keep prices up as these are more expensive to
produce.
Chesapeake also feels that natural gas will be
a vital component of the global warming solution. To this end, the company has changed its logo
to express this “green” belief.
They’ve also helped sponsor a new organization, the American Clean Skies
Foundation, to advocate for natural gas as a solution to climate change. McClendon very publicly opposed the TXU
(Texas Utilities) plan to build new coal-fired plants in Texas on environmental (wink-wink)
grounds.
Finally, the company is available for investment at
attractive prices. One day, the world
will revalue its energy resources but that day is not here yet, which gives us
time to take our places. I do feel that
natural gas will be priced higher in the future but to be conservative, I used
a range of $7.00 - $8.00 /mcfe for pricing (current price:
$7.63). This gives us a net asset value
(NAV) range of $43.92 - $56.10 according to company figures. A margin of safety of 30% puts us at $31 -
$39. I can sleep better if we mark that
down to $28 - $32. We don’t get
underwater until the nat gas price hits $6 / mcfe. Obviously, if
prices rise, our margin of safety (or our gains) rises though somewhat muted by
hedges in place.
Return on Invest Capital (ROIC) by my calculations is around
23% for 2006. The earnings yield is 18%
or inversely, 5.5 (comparable to the P/E ratio). Both are good.
Certainty
Rating: B+. I’m making an allowance for
possible corporate mishaps in terms of (mis-)managing
their fiscal situation or for unexpected price downturns but these are pretty
unlikely as a) their cash flow more than covers their current ratio gap and b)
drilling and production fundamentals just don’t support a price collapse.
Accumulation Range: $28 - $32
Intrinsic
Value Range: $44 - $56