| Back to the Enlightened American Website | |||||||||||||||||||
| Go to page 1 of this screen: Basic Company and Industry Data | |||||||||||||||||||
| Disclaimer: This page lists the results of a stock screen for informational purposes only. This does not constitute an endorsement and/or solicitation for the reader to invest in these stocks. Please consult a qualified financial advisor to determine if these stocks are suitable for your portfolio. Figures shown were pulled from various financial web sites (Yahoo Finance, Google Finance, Reuters) and are not guaranteed for accuracy. | |||||||||||||||||||
| 3/16/2009 | Stock screen is debt/eq MRQ >= 2; rev growth % Q4/Q8 >=5; FCF ttm > FCF Year 1; Morningstar moat >= narrow. | ||||||||||||||||||
| TICKER | COMPANY | Current Price | 5 -yr + TTM FCF | intrinsic value per share | TTM FCF | IV per share | 200x FCF | IV per share | Arbitrary FCF 1 | IV per share | Debt ($M) | EBITDA ($M) | Debt to EBITDA | PEG | P/B | FCF : Revenue | FCF : OCF | FCF : Earnings | Notes |
| ADS | Alliance Data Systems Corp (ADS.N) | $30.78 | 316M | $81.00 | 401.5M | $102.77 | 43M | $11.00 | 100M | $25.60 | $ 2,420 | $ 594 | 4.07 | 0.41 | 5.2 | 15% | 74% | 171% | 3% growth discounted @ 5% |
| HNZ | HJ Heinz Co (HNZ.N) | $32.79 | 917M | $44.50 | 940.5M | $45.61 | 857.7M | $41.28 | 700M | $34.00 | $ 5,530 | $ 1,820 | 3.04 | 1.44 | 7.5 | 9% | 78% | 154% | 3% growth discounted @ 5% |
| OSK | Oshkosh Corp (OSK.N) | $6.75 | 241M | $38.00 | 472M | $74.50 | 105M | $16.50 | 50M | $8.00 | $ 2,690 | $ 635 | 4.24 | N/A | 0.4 | 3% | 74% | 150% | -3% growth discounted @ 5% |
| TEF | Telefonica SA (TEF.N) | $57.46 | 7.9B eur | $87.50 | 9.1B eur | $102.00 | 6.6B eur | $74.00 | 5B eur | $55.75 | $45,088 | $ 22,640 | 1.99 | 0.89 | N/A | 14% | 58% | 183% | 1% growth discounted @ 5%; FX rate @ $1.25 per euro |
| VRSN | Verisign Inc (VRSN.O) | $20.17 | 324M | $25.50 | 363M | $28.75 | 273M | $21.50 | 150M | $12.00 | $ 1,260 | $ 372 | 3.39 | 1.02 | 74.7 | 34% | 71% | 198% | 3% growth discounted @ 5% |
| Back to the Enlightened American Website | Go to page 1 of this screen: Basic Company and Industry Data | ||||||||||||||||||