Back to the Enlightened American Website
Go to page 1 of this screen: Basic Company and Industry Data
Disclaimer: This page lists the results of a stock screen for informational purposes only.  This does not constitute an endorsement and/or solicitation for the reader to invest in these stocks. Please consult a qualified financial advisor to determine if these stocks are suitable for your portfolio. Figures shown were pulled from various financial web sites (Yahoo Finance, Google Finance, Reuters) and are not guaranteed for accuracy.
3/16/2009 Stock screen is debt/eq MRQ >= 2; rev growth % Q4/Q8 >=5; FCF ttm > FCF Year 1; Morningstar moat >= narrow.
TICKER COMPANY Current Price 5 -yr + TTM FCF intrinsic value per share TTM FCF IV per share 200x FCF IV per share Arbitrary FCF 1 IV per share Debt ($M) EBITDA ($M) Debt to EBITDA PEG P/B FCF : Revenue FCF : OCF FCF : Earnings Notes
ADS Alliance Data Systems Corp (ADS.N)  $30.78 316M $81.00 401.5M $102.77 43M $11.00 100M $25.60  $  2,420  $       594 4.07 0.41 5.2 15% 74% 171% 3% growth discounted @ 5%
HNZ HJ Heinz Co (HNZ.N)  $32.79 917M $44.50 940.5M $45.61 857.7M $41.28 700M $34.00  $  5,530  $    1,820 3.04 1.44 7.5 9% 78% 154% 3% growth discounted @ 5%
OSK Oshkosh Corp (OSK.N)  $6.75 241M $38.00 472M $74.50 105M $16.50 50M $8.00  $  2,690  $       635 4.24 N/A 0.4 3% 74% 150% -3% growth discounted @ 5%
TEF Telefonica SA (TEF.N)  $57.46 7.9B eur $87.50 9.1B eur $102.00 6.6B eur $74.00 5B eur $55.75  $45,088  $  22,640 1.99 0.89 N/A 14% 58% 183% 1% growth discounted @ 5%; FX rate @ $1.25 per euro
VRSN Verisign Inc (VRSN.O)  $20.17 324M $25.50 363M $28.75 273M $21.50 150M $12.00  $  1,260  $       372 3.39 1.02 74.7 34% 71% 198% 3% growth discounted @ 5%
Back to the Enlightened American Website Go to page 1 of this screen: Basic Company and Industry Data